July 29,2009

Consolidated Financial Results
for three months ended June 30,2009

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document

Company name:
Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second
Section
Osaka
Stock
Exchange
Stock code number:

6023
Location of the head office:

Osaka Prefecture
URL:
http://www.dhtd.co.jp
Data of the meeting of the Board of Director for Consolidated Financial Results: July 29,2009
U.S. accounting standards :

Not applied
1.Financial results for three months ended June 30,2009
(1) Consolidated financial results

Turnover Operating
Profit
Profit before
exceptional items

Million yen %
Million yen %
Million yen %
FY2010 first quarter
FY2009 first quarter
14,398
14,580
(△1.3
)
(-)
1,288
2,024
(
△
36.4
)
(-)
1,277
2,025
(
△
37.0
)
(-)
Profit after tax
Basic earnings per share
Diluted earnings per share

Million yen %
Yen
Yen
FY2010 first quarter
FY2009 first quarter
655
1,246
(
△
47.4
)
(-)
20.59
39.15
-
-
(2) Consolidated financial position

Total assets
Shareholder’s funds
Ratio of
Shareholder’s funds
Shareholder’s funds
Per share

FY2010 first quarter
Million yen
69,514
Million yen
16,370
%
23.5
Yen
513.88
FY 2009
68,283
15,751
23.1
494.45
(Note) Shareholders’Equity FY2010 first quarter 16,361 Million yen FY2009 15,742 Million yen
2.

Cash dividends

Annual cash dividends per share

Q1 Interim Q3 Year-end Total
Yen
Yen Yen
Yen
Yen
FY 2009 FY 2010

FY 2010
(forecast)
--
-

-
-
-
8.00 8.00
8.00

8.00
3. Forecast for FY 2010 (April 1, 2009 － March 31, 2010 )
Turnover
Operating Profit
Profit before
exceptional items
Profit after tax

Basic earnings per share

Million yen Million yen
Million yen
Million yen
yen
Interim
Full year
30,000 66,000
(△8.4
)
(△7.5
)
2,000 5,500
(△51.0
)
(△19.4
)
2,000
(△50.0
)
5,300
(△23.3
)
900
2,700
(59.3
)

(28.0
)
28.26 84.77
4.Other
(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : － Newly exempted : －
Affiliates (based on equity method)
Newly included : － Newly exempted : －

(2) Changes in accounting method : Yes