April 23 ,2009

Consolidated Financial Results
for the year ended March 31,2009

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document

Company name:
Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second
Section
Osaka
Stock
Exchange
Stock code number:

6023
Location of the head office:

Osaka Prefecture
URL:
http://www.dhtd.co.jp
Data of the meeting of the Board of Director for Consolidated Financial Results: April 23 ,2009
Date of the ordinary general meeting of shareholders: June 26 ,2009
Payment date of cash dividends: June 29 ,2009
U.S. accounting standards :

Not applied
1. Financial results for the year ended 31 March,2009
(1) Consolidated financial results

Turnover Operating
Profit
Profit before
exceptional items

Million yen %
Million yen %
Million yen %
FY 2009
FY 2008
71,351
60,677
(17.6)
(13.8)
6,820
5,839
(16.8)
(39.0)
6,906
5,646
(22.3)
(69.8)
Profit after tax
Basic earnings per share
Diluted earnings per share

Million yen %
Yen
Yen
FY 2009
FY 2008
3,747
2,393
(56.6)
(43.7)
117.71
75.18
-
-
(2) Consolidated financial position

Total assets
Shareholder’s funds
Ratio of
Shareholder’s funds
Shareholder’s funds
Per share
FY 2009
Million yen
68,283
Million yen
15,751
%
23.1
Yen
494.45
FY 2008
62,437
13,118
20.4
400.12
(Note) Shareholders’Equity FY2009 15,742 Million yen FY2008 12,739 Million yen
2.

Cash dividends

Annual cash dividends per share

Q1 Interim Q3 Year-end Total
Yen
Yen Yen
Yen
Yen
FY 2008 FY 2009

FY 2010
(forecast)
---
- - -
---
7.00
8.00
-
7.00 8.00
-
3. Forecast for FY 2010 (April 1, 2009 － March 31, 2010 )
Turnover
Operating Profit
Profit before
exceptional items
Profit after tax

Basic earnings per
share

Million yen Million yen
Million yen
Million yen
yen
Interim
Full year
30,000 66,000
2,000
5,500
2,000
5,300
900
2,700
28.26 84.77

4.Other
(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : － Newly exempted : －
Affiliates (based on equity method)
Newly included : － Newly exempted : －

(2) Changes in accounting method : Yes

Reference : Unconsolidated financial results
1．Unconsolidated financial results

for the year ended 31 March 2009
(1) Unconsolidated financial results

Turnover Operating
Profit
Profit before
exceptional items

Million yen %
Million yen %
Million yen %
FY 2009
FY 2008
57,774
50,659
(14.0)
(22.2)
2,540
3,765
(-32.5)
(68.6)
2,735
3,767
(-27.4)
(72.9)
Profit after tax
Basic earnings per share
Diluted earnings per share

Million yen %
Yen
Yen
FY 2009
FY 2008
1,515
2,149
(-29.5)
(152.8)
47. 60
67. 52
-
-

(2) Unconsolidated financial position

Total assets
Shareholder’s funds
Ratio of
Shareholder’s funds
Shareholder’s funds
Per share
FY 2009
FY 2008
Million yen
60,109
56,650
Million yen
12,671
11,517
%
21.1
20.3
Yen
397.99
361.72

2. Unconsolidated Forecast for FY 2010 (April 1, 2009 － March 31, 2010 )
Turnover
Operating Profit
Profit before
exceptional items
Profit after tax

Basic earnings per
share

Million yen Million yen
Million yen
Million yen
yen
Interim
Full year
27,000 60,000
1,300
3,800

1,800 4,300
900
2,400
28.26
75.35