July 23,2008

Consolidated Financial Results
for three months ended June 30,2008

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document

Company name:
Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second
Section
Osaka
Stock
Exchange
Stock code number:

6023
Location of the head office:

Osaka Prefecture
URL:
http://www.dhtd.co.jp
Data of the meeting of the Board of Director for Consolidated Financial Results: July 23,2008
U.S. accounting standards :

Not applied
1.Financial results for three months ended June 30,2008
(1) Consolidated financial results

Turnover Operating
Profit
Profit before
exceptional items

Million yen %
Million yen %
Million yen %
FY2009 first quarter
FY2008 first quarter
14,580
12,965
(- )
(18.4)
2,024
1,093
(- )
(235.9)
2,025
1,042
(-)
(352.4)
Profit after tax
Basic earnings per share
Diluted earnings per share

Million yen %
Yen
Yen
FY2009 first quarter
FY2008 first quarter
1,246
194
(- )
(- )
39.15
6.11
-
-
(2) Consolidated financial position

Total assets
Shareholder’s funds
Ratio of
Shareholder’s funds
Shareholder’s funds
Per share

FY2009 first quarter
Million yen
63,722
Million yen
13,687
%
21.5
Yen
429.65
FY 2008
62,437
13,118
20.4
400.12
(Note) Shareholders’Equity FY2009 first quarter 13,679 Million yen FY2008 first quarter 12,739 Million yen
2.

Cash dividends

Annual cash dividends per share

Q1 Interim Q3 Year-end Total
Yen
Yen Yen
Yen
Yen
FY 2008 FY 2009

FY 2009
(forecast)
--
-

-
-
-
7.00 7.00
7.00

7.00
3. Forecast for FY 2009 (April 1, 2008 － March 31, 2009 )
Turnover
Operating Profit
Profit before
exceptional items
Profit after tax

Basic earnings per
share

Million yen Million yen
Million yen
Million yen
yen
Interim
Full year
31,000 67,000
3,100
5,400
3,000
5,200
1,800 3,000
56.51 94.19
4.Other
(1) Changes in scope of consolidation or equity method
Consolidated subsidiaries
Newly included : － Newly exempted : －
Affiliates (based on equity method)
Newly included : － Newly exempted : －

(2) Changes in accounting method : Yes