April 25 ,2006

Unconsolidated Financial Results
for the year ended March 31,2006

(All financial information has been prepared in accordance with accounting principles generally accepted in Japan)
English translation from the original Japanese-language document

Company name:
Daihatsu Diesel Mfg. Co., Ltd.
Listing:
Second
Section
Osaka
Stock
Exchange
Stock code number:

6023
Location of the head office:

Osaka Prefecture
URL:
http://www.dhtd.co.jp

Data of the meeting of the Board of Director for Consolidated Financial Result:
April 25 ,2006
U.S. accounting standards :

Not applied

1.Financial results for the year ended 31 March ,2006
(1) Unconsolidated financial results

Turnover Operating

profit
Profit before
exceptional items

Million yen %

Million yen %

Million yen %
FY 2006 FY 2005
35,562
34,116
(4.2) (8.1)
1,666
802
(107.7)
(-10.1)
1,564
738
(112.0)
(-5.3)
Return
On equity
Million yen %

Yen
Yen
%
%
%
FY 2006 FY 2005
502 194
(158.7)
(-24.3)

16.94
6.46
-
-
7.4
3.0
3.6 1.8
4.4
2.2

Ratio of
profit before
exceptional items
to turnover

Ratio of
profit before
exceptional items
to total assets

Basic earnings
per share
Diluted
earnings
per share

Profit after tax

Note1: Average number of shares issued and outstanding in each year(consolidated):
FY2006 28,394,715shares FY2005 28,397,004 shares

2: Changes in accounting method : None

3: Percentage figures shown in the Turnover, Operating profit, Profit before exceptional items, and Profit after tax columns indicate
year-on-year changes for those items
(2) Cash dividends
cash per share
Annual
dividends
Interim Year-end
Total amount of
annual cash
dividens
Dividends payout
ratio
Ratio of total
amount of dividends
to shareholder’s funds
Yen Yen Yen
Million
yen
%
%
FY 2006 FY 2005
5.00 3.00
- -
5.00 3.00
141
85
28.2
33.2
2.0
1.3
(3) Unconsolidated financial position

Total assets
Shareholder’s funds
Ratio of
shareholder’s funds
Shareholder’s funds
per share

Million yen

Million yen

%

Yen
FY 2006 FY 2005
43,879 42,597
7,121
6,487
16.2
15.2
250.82
228.45

Note1: Number of shares issued and outstanding at end of each year(consolidated):
FY2006
28,393,551
shares

FY2004 28,395,771 shares
2: Number of shares of treasury stock at year-end: FY2006 6,449shares FY2004 4,229 shares

2.Forecast for FY 2007 (April 1, 2006 − March 31, 2007)
Annual cash dividends per share

Turnover
Profit before
exceptional items
Profit after tax
Interim Year-end

Million yen

Million yen

Million yen
Yen
Yen
Yen

Interim
Full year
17,500 38,000
600
1,500
300
750
-
-

4.00

4.00
Note : Forecast Basic earnings per share (full year)（unconsolidated） 26.41 Yen